2/7/2006  Admin
Marel Q4 CFS 2005
Sales for 2005 totaled EUR 129 million (ISK 10.1 billion), which is an increase of about 14.9% from the previous year.

Sales for 2005 totaled EUR 129 million (ISK 10.1 billion), which is an increase of about 14.9% from the previous year.

Profit from operations (EBIT) for the year 2005 was EUR 9.7 million, which is 7.5% of sales revenue compared with EUR 12.1 million the year before. Net profit was 5.7 million, compared with 8.0 million in 2004.
Profit from operations (EBIT) for the fourth quarter was EUR 1.3 million (ISK 99 million), compared with EUR 2.8 million (ISK 247 million) last year.

Net profit per share for the year 2005 was 2.42 euro cents, compared with 3.40 euro cents the previous year.
The order book at the end of 2005 was about EUR 16 million, compared with EUR 20 million at the end of last September, and EUR 19 million at the end of 2004.

Accounting policies are now fully compliant with IFRS, International Financial Reporting Standards. Comparative figures from the previous year have been adjusted to conform to the changes .

The financial statements for the Marel Group for the year 2005 were approved at Marel hf.’s Board of Directors meeting today, 7 February 2006.

The Marel Group at the end of December 2005 comprises 17 companies with operations in 14 countries. The following changes occurred during the fourth quarter of 2005: Pols hf merged with Marel hf, and Marel TVM merged into Marel Deutschland. New additions to the Group are Dantech Food Systems in Singapore and Carnitech/Marel s.r.o., which is a manufacturing company in Slovakia.

The following are the main results from the consolidated financial statements for Marel:

Operations for the period
January to December in thous. of euros

 

 

Operating results

2005

2004

Sales

129,039

112,301

Cost of goods sold

(85,877)

(71,285)

Contribution margin

43,162

41,016

Other operating income

1,052

598

Sales and operating expenses

(16,067)

(13,888)

Development expenses

(8,004)

(6,542)

Administrative expenses

(10,422)

(9,118)

Profit from operations EBIT

9,721

12,066

Finance costs - net

(2,639)

(1,768)

Profit before tax

7,082

10,298

Tax expense

(1,367)

(2,314)

Net profit

5,715

7,984

EBITDA

14,814

16,527

Percent of sales

 

 

Contribution margin

33.4%

36.5%

Sales and operating expenses

12.5%

12.4%

Development expenses charged

6.2%

5.8%

Administrative expenses

8.1%

8.1%

EBITDA

11.5%

14.7%

EBIT

7.5%

10.7%

Net profit

4.4%

7.1%

Financial position at end of period

31.12.’05

31.12.’04

Total assets

114,890

95,482

Equity

41,032

31,595

Working capital

16,557

19,807

 

Cash flow for year

2005

2004

Cash generated from operations

2,987

13,207

Increase in net cash

17

(445)

Net cash at end of period

3,880

4,366

 

Highlights at end of December

2005

2004

Return on owner’s equity

18.1%

30.5%

Return on total assets

5.4%

9.0%

Current ratio

1.4

1.6

Quick ratio

0.6

0.7

Equity ratio

35.7%

33.1%

Earnings to Price

0.03

0.06

Price to Earnings

36.7

17.7

Earnings per share in euro cents

2.42

3.40

Market cap. in millions of euros
based on exchange rate of 30 December

209.5

141.6

Sales in 2005 totaled EUR 129.0 million (ISK 10.1 billion), compared with 112.3 million (ISK 9.8 billion) the previous year. Sales have therefore increased by about 14.9%.

The contribution margin of product sales for the year was EUR 43.2 million, or 33.4% of sales, compared with EUR 41.0 million or 36.5% of sales during the same time the previous year. This proportional decrease was foreseeable and is mainly attributed to an unfavorable exchange rate. Income in Icelandic krona was about 3.8% of the group’s total sales, while expenses were about 24%, mainly employee wages in Iceland. The krona has strengthened by about 11,5% against the euro from the average in 2004 to the same time in 2005. As has been previously stated, the company experienced almost no protections against currency fluctuations during the second half of 2005.

Operating expenses other than cost of goods sold totaled EUR 34.5 million, which was 26.7% of sales, compared with 26.3% the year before. Work has systematically progressed of projects intended to strengthen the company’s organic and external growth. Sales and operating expenses were EUR 16.1 million, an increase of about 15.7% over the previous year. Emphasis has focused on increasing the development of new markets in Asia, Oceania, East Europe and South America where growth opportunities for the company are significant. Charged development expenses, including depreciation of product-development costs, were EUR 8.0 million, an increase of about 22%. As a percent of sales, product-development expenses were 6.2%.  The primary emphasis in sales and marketing, as well as in product development, has been to improve productivity and synergy by increasing integration within the Marel Group, thereby supporting the company’s growth objectives.  Administrative expenses were EUR 10.4 million, compared with EUR 9.1 million the year before, an increase of about 14.3%. Emphasis has increased on preparations for external growth, both with bought consulting services and inner effort. The Group’s wage expenses totaled EUR 54.9 million, which is about 42.5% of sales, compared with 41.9% for the same period the previous year.

Profit from operations for 2005 was EUR 9.7 million, or 7.5% of sales, compared with 12.1 million 2004 (10.7%).

Net finance costs totaled EUR 2.6 million, compared with EUR 1.8 million last year. The increase may be traced to increased loans, currency exchange losses and interest rate on over 40% of the company’s debts that has been fixed for 3-5 years. 
Net profit for the Marel Group in 2005 totaled EUR 5.7 million (ISK 445 million), compared with EUR 8.0 million (ISK 694 million) the previous year. The decrease is in particular the result of three factors: a lower contribution margin because of unfavorable exchange rates, increases in fixed costs because of organic and external growth, and because of increased finance cost. 

Operations for 4th quarter in thous. of euros

 

 

Operating results

2005

2004

Sales

34,785

29,122

Cost of goods sold

(23,484)

(18,520)

Contribution margin

11,301

10,602

Other operating income

349

180

Sales and operating expenses

(4,413)

(3,673)

Development expenses

(3,014)

(2,087)

Administrative expenses

(2,948)

(2,174)

Profit from operations EBIT

1,275

2,848

Finance costs - net

(576)

(596)

Profit before tax

699

2,252

Tax expense

(120)

(357)

Net profit

579

1,895

EBITDA

2,764

3,999

Percent of sales

 

 

Contribution margin

32.5%

36.4%

Sales and operating expenses

12.7%

12.6%

Development expenses charged

8.7%

7.2%

Administrative expenses

8.5%

7.5%

EBITDA

7.9%

13.7%

EBIT

3.7%

9.8%

Net profit

1.7%

6.5%

 

 

 

Profit from operations during the fourth quarter was about EUR 1.3 million, compared with EUR 2.8 million the year before. The decrease may be traced to lower contribution margins on projects during the period, stemming from both an unfavorable exchange rate, and several projects that had lower contribution margins than expected. The increase in fixed costs is the result of development work for the company’s future organic and external growth.


Total assets of the Marel Group at the end of 2005 were booked at EUR 114.9 million, an increase of about 19.4 million or 20% since the previous New Year. This increase is mainly the result of increases in inventory and accounts receivable. Inventory increased by about EUR 4.1 million (19.4%), and accounts receivable by about EUR 7.7 million, from the previous New Year. These increases in inventory and accounts receivable are explained by an increase in turnover on the one hand, and many deliveries around and after the end of the quarter on the other. It is anticipated that increases in accounts receivable will to a large extent turnaround during the first quarter of 2006.


Investment in property, plant and equipment during 2005 was EUR 3.8 million, compared with 1.6 million during the same period last year. Part of investment during this period may be attributed to estimated investment for 2004 having been moved forward to 2005.


Net cash from operating activities totaled EUR 3.0 million, compared with 13.2 million the previous year.  The main reason for this is increased financial commitment in inventory and accounts receivable. At the end of 2005, cash amounted to EUR 3.9 million, a decrease of about 11% from the same period in 2004.


On average, 895 employees worked for the Marel Group during 2005, compared with 836 for the same period the previous year. Of the 895 employees, 335 were employed in Iceland, while 560 were employed abroad at 17 companies in 14 countries
5-year comparison

 Key figures from Marel’s operations
for the 4th quarter

 

 

 

 

 

Thous. euros

 

2005

 

2004

 

2003*)

2002*)

2001*)

Sales

34,785

29,121

31,622

28,361

31,193

Profit from operations (EBIT)

1,275

2,848

1,722

2,115

2,667

EBIT as a % of sales

3.7%

9.8%

5.4%

7.5%

8.5%

Net profit

579

1,895

1,296

1,175

1,776

Total assets at end of period

114,890

95,482

81,334

82,602

68,829

Equity at end of period

41,032

31,595

25,167

22,724

23,654

Working capital at end of period

16,557

19,807

17,700

12,740

14,978

Cash generated from/(to) operations

 

(2,863)

 

3,694

 

1,104

2,029

1,910

Net cash at end of period

3,880

4,366

4,727

2,891

3,510

Current ratio

1.4

1.6

1.7

1.4

1.6

Quick ratio

0.6

0.7

0.8

0.7

0.8

Equity ratio

35.7%

33.1%

30.9%

27.5%

34.4%

Market cap. in millions of euros
based on the exchange rate on 30 December

209.5

141.6

 

73.7

49.5

68.5

*) Previous presentation that is not in conformity with IFRS


Overview of the Group’s main elements
The Marel Group comprises two principal operations: Marel companies with headquarters located in Iceland and ten sales and services offices, and Carnitech a/s and its five subsidiaries. The following is a synopsis of the main elements of each operation.
 


Key figures from the operations of Marel and Carnitech
for the years 2005 and 2004

 

 

 

 

 

Marel
companies

Marel
companies

Carnitech

Carnitech

Thous. euros

2005

2004

2005

2004

Sales

71,612

63,676

57,427

48,625

Profit from operations, EBIT

6,689

9,254

3,032

2,812

EBIT as a percent of sales

9.3%

14.5%

5.3%

5.8%

Net profit

3,730

6,497

1,985

1,487

Number of employees
at end of period

481

416

518

425

Marel companies
Sales by Marel companies during 2005 were EUR 71.6 million, an increase of about 12.5% over the previous year. Profit from operations (EBIT) of Marel companies during the period was EUR 6.7 million, or 9.3% of turnover. The companies’ operations progressed well during the first nine months of the year, but there was an operating loss of EUR 0.4 million in the fourth quarter. This may be traced in particular to a worsening operational environment in Iceland due to significant strengthening of the Icelandic krona and unfavorable contribution margin on projects during the period. The company was in part protected from the influence of exchange rate changes on operating expenses in Iceland until last September. This unfavorable development, along with stiff competition on markets, creates considerable pressure on the company’s contribution margin. To combat this, the company has implemented diverse rationalisation measures, for example standardising products, making organisational changes, and moving part of purchasing and subcontracting to Asia and East Europe. The company will continue to pursue ways to rationalise operations.


Carnitech
Carnitech´s turnover was EUR 57.4 million in 2005, an increase of about 18%.  Profit from operations (EBIT) was EUR 3.0 million, compared with 2.8 million the previous year.   Carnitech’s operations developed well during the fourth quarter of 2005. Operating profit totaled EUR 1.6 million, or about 9.9% of sales. Work is progressing on implementing significant organisational changes with the aim of improving operations, thereby bringing them into an acceptable state. The effect of these measures on performance in 2005 was, however, negative, as various segregated costs are required to implement the measures. A timeframe of 20 months has been demarcated to bring Carnitech’s performance into an acceptable state, which is a profit from operations (EBIT) of over 8% of turnover. It is projected that positive results from these measures will begin impacting the company’s performance during the latter part of this year. The primary measures being implemented are the following:

  • A new subsidiary has become operational in Slovakia, Carnitech/Marel s.r.o., which will take over part of Carnitech’s manufacturing operation. Slovakia’s operational environment is considered very economical for industrial companies. The country is a member of the EC, has a long industrial tradition, the level of education is very good, and costs are economical.
  • Carnitech purchased all shares in Dantech Food PTE Ltd. in Singapore. The company primarily manufactures and sells individual quick-freezing and other equipment for warm water shrimps. That part of Carnitech which offers comparable products has been consolidated with Dantech to improve utilisation of fixed costs, and most manufacturing has been transferred to Singapore where production costs are significantly lower. Dantech will not impact on Marel´s consolidated financial statements until the fourth quarter 2005.  Employees are 95 in Dantech.
  • The operations of CP-Food/Geba merged with Carnitech on 1 January 2006. This created a strong entity within Carnitech that specialises in equipment for salmon processing, and will be the largest dealer of such equipment in the world. The merger will become effective on 1 January 2006. This change will ensure improved utilisation of fixed costs and better customer services.

 

Prospects
The Group’s order book at the end of 2005 totaled about EUR 16 million, compared with about 20 million at the end of September 2005. The sales outlook for the year is considered good, and several new products that incorporate major advances and significant value-added for customers will be marketed during the first part of the year.  Sales at the start of the year, however, have begun slowly and therefore it is anticipated that performance for the first quarter will be slack.

Trends in exchange rates, however, have lately been unfavourable for the company. The strengthening of the Icelandic krona has resulted in increases in the company’s Icelandic expenses, along with increases in domestic costs. Forward short-term exchange rate contracts have reduced the affects of exchange rate changes, but they are no longer having an impact.  Short-term prospects are therefore difficult, and it is considered problematic to sustain the contribution margin’s current level over the coming months.

It is still believed that rationalization measures will succeed in reversing worsening operating conditions. Over the long term, however, prospects are positive for a correction in the Icelandic krona’s exchange rate, in addition to new production components being well positioned in an advantageous operational environment, effective rationalisation measures bringing results and operations at Carnitech improving.

The Marel Group’s vision
At the meeting to present the company’s performance results for 2005, there will also be a presentation of Marel’s future vision for the company’s continued development, as well as a view of how its markets will develop in future. Among topics of discussion will be schemes and measures to triple the company’s turnover in the next 3-5 years, and measures to reduce the effect of the Icelandic krona on operations.

Consolidated Financial Statement publishing for 2006

Marel will publish the Financial Statements for 2006 on the following days:
1st quarter:  Tuesday 9 May 2006
2nd quarter:  Thursday 10 August 2006
3rd quarter:  Tuesday 7 November 2006
4th quarter:  Tuesday 13 February 2007


The Annual General Meeting for Marel hf. is scheduled for Thursday 8 March 2007.


Marel will present performance results for the fourth quarter of 2005 at a meeting on Tuesday 7 February 2006 at 17:00 at company headquarters at Austurhraun 9 in Garðabær, Iceland.

+
   
12/27/2005 
The Shipyard of Dalian, China, has become the Marel agent for marine scales in Liaoning and Shangdong provinces. Located in the port city of Dalian, on the southern end of the Liaodong Peninsula, the company will service the ever increasing number of fishing vessels coming into ports in North East China for service, discharge and repairs. Fully trained service technicians will provide service for the new scale models, M1100 and M2200, along with older M1000 and 2000 models.
11/3/2005 
Sales for the first six months of 2005 totalled EUR 94.3 million (ISK 7.5 billion), which is an increase of about 13.3% from the previous year.
10/31/2005 
Seamus Farrel, director of SF Engineering, recently accepted an award from Marel for best Process Demonstration Area.
10/11/2005 
New director of the board is Arni Oddur Thordarson, CEO of Eyrir ehf.
9/20/2005 
Marel was presented with an award as the Outstanding Supplier Processing - Large Company. The panel stated that "Marel is a pioneer in its high-technology development for the fish processing industry and is indeed an international leader in its field of expertise."
9/8/2005 
Marel hf is again breaking new ground in the development and manufacturing of high-technology solutions for the food industry.
9/6/2005 
Marel introduces the ITM, a new intelligent trimming machine that automatically trims salmon fillets into pre-defined shapes.
8/9/2005 
Sales for the first six months of 2005 totalled EUR 63.8 million (ISK 5.1 billion), which is an increase of about 13.3% from the previous year.
8/9/2005 
Sales for the first six months of 2005 totalled EUR 63.8 million (ISK 5.1 billion), which is an increase of about 13.3% from the previous year.
7/25/2005 
MPS increases yield while optimising throughput at Caseafood’stiger shrimp plant in Vietnam
7/9/2005 
With a new deboning system in line, established Icelandic pork producer Ali is ready to meet competition head on.
5/10/2005 
Sales for the first quarter totalled EUR 29.9 million (ISK 2.4 billion), compared with 25.1 million (ISK 2.2 billion) during the same period last year. Sales thereby increased by about 19%.
5/2/2005 
A new system perfectly suited for e-pack applications and other fixed weight packing requirements.
2/15/2005 
Sales for the year totalled EUR 112.3 million, compared with EUR 106.1 million the previous year.
1/18/2005 
With the success of the checkbin concept in poultry, Marel decided to transfer the technology into the fishing industry and now introduces the new CheckBin Grader for fish.
1/18/2005 
In April 2003 Hønseslakt AS installed the first poultry deboning flowline in Europe at its facility in Nærbø, Norway.
12/9/2004 
On Thursday, December 9, Marel and Gardabaer municipality signed an agreement for the Marel sponsorship of a Science Education Coordinator Position.
12/3/2004 
Marel has signed and agreement with the directors of the Icelandic Youth Innovation Contest to become the main sponsor of the annually held competition.
11/19/2004